Azure Power Global Limited (NYSE:AZRE), (“Azure Power” or “the Company”), a leading independent solar power producer in India, today announced its consolidated results under United States Generally Accepted Accounting Principles (US GAAP) for the fiscal first quarter 2018 period ended June 30, 2017.
First Quarter 2018 Period Ended June 30, 2017 Operating Highlights:
Operating & Committed Megawatts were 1,069 MW, as of June 30, 2017, an increase of 11% over June 30, 2016.
Revenue for the quarter was 1,877.9 million (US$ 29.1 million), an increase of 84% over the quarter ended June 30, 2016.
Adjusted EBITDA for the quarter was INR 1,469.3 million (US$ 22.7 million), an increase of 89% over the quarter ended June 30, 2016.
Key Operating and Financial Metrics:
Electricity generation during the three months ended June 30, 2017 increased by 143.2 million kWh, or 98%, to 290.0 million kWh, compared to the same period in 2016. The increase in electricity generation was principally a result of additional capacity operating during the period.
Total revenue during three months ended June 30, 2017 was INR 1,877.9 million (US$ 29.1 million), up 84% from INR 1,021.7 million during the same period in 2016. The increase in revenue was primarily driven by the commissioning of new projects.
Project cost per megawatt operating consists of costs incurred for one megawatt of new solar power plant capacity during the reporting period. The project cost per megawatt operating for the three months ended June 30, 2017 decreased by INR 0.29 million to INR 57.9 million (US$ 0.9 million), as compared to the same period in 2016. The decline is due to decreasing solar module prices and the reduction in balance of system costs.
As of June 30, 2017, our operating and committed megawatts increased by 104 MW to 1,069 MW compared to June 30, 2016 as a result of winning new projects.
Nominal Contracted Payments
The Company’s PPAs create long-term recurring customer payments. Nominal contracted payments equal the sum of the estimated payments that the customer is likely to make, subject to discounts or rebates, over the remaining term of the PPAs. When calculating nominal contracted payments, the Company includes those PPAs for projects that are operating or committed.
The following table sets forth, with respect to our PPAs, the aggregate nominal contracted payments and total estimated energy output as of the reporting dates. These nominal contracted payments have not been discounted to arrive at the present value.
|As of June 30,|
|Nominal contracted payments (in thousands)||236,957,263||253,438,388||3,921,981|
|Total estimated energy output (kilowatt hours in millions)||40,862||44,358|
Nominal contracted payments increased from June 30, 2016 to June 30, 2017 as a result of the Company entering into additional PPAs. Over time, the Company has seen falling benchmark tariffs as reported by Central Electricity Regulatory Commission, in line with the reduction in solar module prices.
Portfolio run-rate equals annualized payments from customers extrapolated based on the operating and committed capacity as of the reporting dates. In estimating the portfolio run-rate, the Company multiplies the PPA contract price per kilowatt hour by the estimated annual energy output for all operating and committed solar projects as of the reporting date. The estimated annual energy output of the Company’s solar projects is calculated using power generation simulation software and validated by independent engineering firms. The main assumption used in the calculation is the project location, which enables the software to derive the estimated annual energy output from certain meteorological data, including the temperature and solar insolation based on the project location.
The following table sets forth, with respect to the Company’s PPAs, the aggregate portfolio run-rate and estimated annual energy output as of the reporting dates. The portfolio run-rate has not been discounted to arrive at the present value.
|As of June 30,|
|Annual portfolio revenue run-rate (in thousands)||10,001,211||11,005,761||170,315|
|Estimated annual energy output (kilowatt hours in millions)||1,687||1,921|
Portfolio run-rate increased by INR 1,004.6 million (US$ 15.5 million) to INR 11,006 million (US$ 170.3 million) as of June 30, 2017, as compared to June 30, 2016, due to an increase in operational and committed capacity.
First Quarter 2018 Period ended June 30, 2017 Consolidated Financial Results:
Operating revenue in the quarter ended June 30, 2017 was INR 1,877.9 million (US$ 29.1 million), an increase of 84% from INR 1,021.7 million over the same period in 2016. The increase in revenue was driven by the commissioning of new projects.
Cost of Operations
Cost of operations in the quarter ended June 30, 2017 increased by 101% to INR 173.5 million (US$ 2.7 million) from INR 86.5 million in the same period in 2016. The increase was primarily due to plant maintenance cost for newly commissioned projects and implementation of improved O&M methods for better plant productivity. This includes INR 8.8 million (US$ 0.1 million) of non-cash expense, which pertains to amortisation of lease rent expense.
General and Administrative Expenses
General and administrative expenses during the quarter ended June 30, 2017 increased by INR 78.0 million (US$ 1.2 million), or 50%, to INR 235.1 million (US$ 3.6 million) compared to the same period in 2016. The increase in general and administrative expenses was lower than the growth in revenue due to platform of economies of scale. This was primarily due to an increase in personnel expenses to support the Company’s growth.
Depreciation and Amortization Expenses
Depreciation and amortization expenses during the quarter ended June 30, 2017 increased by INR 184.0 million (US$ 2.8 million), or 78%, to INR 419.7 million (US$ 6.5 million) compared to the same period in 2016. The principal reason for the increase was capitalization of new projects during the period from June 30, 2016 to June 30, 2017.
Interest Expense, Net
Net interest expense during the quarter ended June 30, 2017 increased by INR 172.6 million (US$ 2.7 million), or 26%, to INR 839.6 million (US$ 13.0 million) compared to the same period in 2016. Interest expense increased on account of borrowings for new projects and was partially offset by higher interest income on investments during the quarter ended June 30, 2017.
Gain on Foreign Currency Exchange
The Indian rupee depreciated against the U.S. dollar by INR 1.28 to US$ 1.00 (1.9%) during the period from March 31, 2016 to June 30, 2016, while the Indian rupee appreciated against the U.S. dollar by INR 0.1 to US$ 1.00 (0.2%) during the period from March 31, 2017 to June 30, 2017. This appreciation during the period from March 31, 2017 to June 30, 2017 resulted in a foreign exchange gain of INR 4.8 million (US$ 0.1 million), which was a INR 145.4 million (US$ 2.3 million) improvement compared to the same period in 2016.
Income Tax Expense
Income tax expense increased during the quarter ended June 30, 2017 by INR 41.5 million (US$ 0.6 million) to INR 7.9 million (US$ 0.1 million), compared to the same period in 2016. The increase in income taxes was primarily on account of the commissioning of new projects. During the current quarter, we recorded a deferred income tax expense amounting to INR 7.9 million (US$ 0.1 million) and there was no cash outflow relating to income taxes during the period.
The Company adopted ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory, to require the recognition of the income tax effects from an intra-entity transfer of an asset other than inventory from April 1, 2017.
Net Loss / Income
Net income for the quarter ended June 30, 2017 was INR 206.9 million (US$ 3.2 million), as compared to a net loss of INR 231.7 million for the quarter ended June 30, 2016, an improvement of INR 438.5 million (US$ 6.8 million) as compared to the same period in 2016. This was primarily due to an increase in revenue during the quarter ended June 30, 2017.
Cash Flow and Working Capital
Cash generated from operating activities for the three months ended June 30, 2017 was INR 421.4 million (US$ 6.5 million), INR 539.7 million (US$ 8.4 million) better than the same period in 2016, primarily due to an increase in revenue during the three months ended June 30, 2017.
Cash used for investing activities increased by INR 2,207.7 million (US$ 34.2 million) during the three months ended June 30, 2017 compared to the same period in 2016 as purchases of property, plant and equipment for new projects rose by an additional INR 3,748.1 million (US$ 58.0 million).
During the three months ended June 30, 2017, the Company raised INR 2,460.3 million (US$ 38.1 million) from financing activities.
As of June 30, 2017, the Company had INR 7,157.7 million (US$ 110.8 million) of cash, cash equivalents and current investments. The Company drew down INR 2,803.6 million (US$ 43.4 million) of project debt during the quarter and had undrawn project debt commitment of INR 15,905.1 million (US$ 246.1 million) as of the end of the quarter.
Adjusted EBITDA was INR 1,469.3 million (US$ 22.7 million) for the quarter ended June 30, 2017, compared to INR 778.1 million in the same period in 2016. This was primarily due to the increase in revenue during the period.
During August, 2017, the Company raised US$500 million in a bond offering with a coupon of 5.5% that matures in 2022. The proceeds will be primarily used to repay existing debt and for growth capital. We expect our liquidity position to improve significantly as a result of this transaction.
The following statements are based on current expectations. These statements are forward-looking and actual results may differ materially. The Company continues to expect revenues for fiscal year 2018 ending March 31, 2018 of US$ 118 – 125 million and that 1,000 – 1,200 MWs will be operational by March 31, 2018.
Webcast and Conference Call Information
The Company will hold its quarterly conference call to discuss earnings results on Monday, August 14, 2017 at 8:30 a.m. US Eastern Time. The conference call can be accessed live by dialling 1-888-317-6003 (in the U.S.) and 1-412-317-6061 (outside the U.S.) and entering the passcode 9798795. Investors may access a live webcast of this conference call by visiting http://investors.azurepower.com/events-and-presentations. For those unable to listen to the live broadcast, a replay will be available approximately two hours after the conclusion of the call. The replay will remain available until Monday, August 21, 2017 and can be accessed by dialling 1-877-344-7529 (in the U.S.) and 1-412-317-0088 (outside the U.S.) and entering the replay passcode 10111294. An archived podcast will be available at http://investors.azurepower.com/events-and-presentations following the call.
This press release contains translations of certain Indian rupee amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise stated, the translation of Indian rupees into U.S. dollars has been made at INR 64.62 to US$ 1.00, which is the noon buying rate in New York City for cable transfer in non-U.S. currencies as certified for customs purposes by the Federal Reserve Bank of New York on June 30, 2017. The Company makes no representation that the Indian rupee or U.S. dollar amounts referred to in this press release could have been converted into U.S. dollars or Indian rupees, as the case may be, at any particular rate or at all.
About Azure Power Global Limited
Azure Power is one of the leaders in the Indian solar industry. Azure Power developed India’s first private utility scale solar project in 2009 and has been at the forefront in the sector as a developer, constructor and operator of utility scale, micro-grid and rooftop solar projects since its inception in 2008. With its in-house engineering, procurement and construction expertise and advanced in-house operations and maintenance capability, Azure Power manages the entire development and operation process, providing low-cost solar power solutions to customers throughout India.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995, including statements regarding the Company’s future financial and operating guidance, operational and financial results such as estimates of nominal contracted payments remaining and portfolio run rate, and the assumptions related to the calculation of the foregoing metrics. The risks and uncertainties that could cause the Company’s results to differ materially from those expressed or implied by such forward-looking statements include: the availability of additional financing on acceptable terms; changes in the commercial and retail prices of traditional utility generated electricity; changes in tariffs at which long term PPAs are entered into; changes in policies and regulations including net metering and interconnection limits or caps; the availability of rebates, tax credits and other incentives; the availability of solar panels and other raw materials; its limited operating history, particularly as a new public company; its ability to attract and retain its relationships with third parties, including its solar partners; our ability to meet the covenants in its debt facilities; meteorological conditions and such other risks identified in the registration statements and reports that the Company has filed with the U.S. Securities and Exchange Commission, or SEC, from time to time. All forward-looking statements in this press release are based on information available to us as of the date hereof, and the Company assumes no obligation to update these forward-looking statements.
Use of Non-GAAP Financial Measures
Adjusted EBITDA is a non-GAAP financial measure. The Company presents Adjusted EBITDA as a supplemental measure of its performance. This measurement is not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance. The presentation of Adjusted EBITDA should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.
The Company defines Adjusted EBITDA as net loss (income) plus (a) income tax expense, (b) interest expense, net, (c) depreciation and amortization, and (d) loss (income) on foreign currency exchange. The Company believes Adjusted EBITDA is useful to investors in evaluating our operating performance because:
securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities; and
it is used by its management for internal reporting and planning purposes, including aspects of its consolidated operating budget and capital expenditures.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. Some of these limitations include:
it does not reflect its cash expenditures or future requirements for capital expenditures or contractual commitments or foreign exchange gain/loss;
it does not reflect changes in, or cash requirements for, working capital;
it does not reflect significant interest expense or the cash requirements necessary to service interest or principal payments on its outstanding debt;
it does not reflect payments made or future requirements for income taxes; and
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or paid in the future and Adjusted EBITDA does not reflect cash requirements for such replacements or payments.
Investors are encouraged to evaluate each adjustment and the reasons the Company considers it appropriate for supplemental analysis. For more information, please see the table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures” at the end of this release.
|AZURE POWER GLOBAL LIMITED|
|CONDENSED CONSOLIDATED BALANCE SHEETS|
|As of||As of|
|March 31,||June 30,|
|Cash and cash equivalents||5,460,670||5,026,132||77,780|
|Investments in available for sale securities||3,296,797||2,131,526||32,986|
|Accounts receivable, net||1,138,605||1,303,393||20,170|
|Prepaid expenses and other current assets||495,937||518,700||8,027|
|Total current assets||14,021,046||11,951,993||184,959|
|Property, plant and equipment, net||40,942,608||46,061,670||712,808|
|Deferred income taxes||31,429||390,407||6,042|
|Investments in held-to-maturity securities||6,631||6,872||106|
|Liabilities, preferred shares and shareholders’ equity|
|Current portion of long-term debt||1,554,806||1,724,327||26,684|
|Income taxes payable||232,420||232,420||3,597|
|Total current liabilities||8,619,440||9,128,141||141,260|
|Deferred income taxes||1,078,255||1,042,649||16,135|
|Asset retirement obligations||242,980||264,743||4,097|
|Redeemable non-controlling interest||390,827||401,816||6,219|
|Equity shares, US$ 0.000625 par value; 25,915,956 and 25,970,057 shares issued and outstanding as of March 31, 2017 and June 30, 2017||1,073||1,075||17|
|Additional paid-in capital||18,904,151||18,918,251||292,762|
|Accumulated other comprehensive income||40,326||48,422||749|
|Total APGL shareholders’ equity||13,222,130||13,310,142||205,976|
|Total shareholders’ equity||14,526,859||14,716,462||227,739|
|Total liabilities, preferred share and shareholders’ equity||57,493,965||60,429,906||935,159|
|*||Translation of balances from INR to US$ in the consolidated balance sheet is for the convenience of the reader and was calculated using a rate of US$ 1.00 = INR 64.62.|
|AZURE POWER GLOBAL LIMITED|
|CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS|
|(in thousands, except per share data)|
|Unaudited three months ended June 30,|
|Sale of power||1,021,693||1,877,932||29,061|
|Operating costs and expenses:|
|Cost of operations (exclusive of depreciation and amortization shown separately below)||86,515||173,524||2,685|
|General and administrative||157,085||235,073||3,638|
|Depreciation and amortization||235,758||419,738||6,495|
|Total operating costs and expenses||479,358||828,335||12,818|
|Interest expense, net||666,998||839,639||12,993|
|Loss/(gain) on foreign currency exchange, net||140,659||(4,758||)||(74||)|
|Total other expenses||807,657||834,881||12,919|
|(Loss)/income before income tax||(265,322||)||214,716||3,324|
|Income tax benefit/(expense)||33,648||(7,859||)||(122||)|
|Less: Net (loss)/income attributable to non-controlling interests||(5,784||)||36,746||570|
|Net (loss)/income attributable to APGL||(225,890||)||170,111||2,632|
|Accretion to Mezzanine CCPS||(122,510||)||—||—|
|Accretion to redeemable non-controlling interest||(10,988||)||(10,988||)||(170||)|
|Net (loss)/income attributable to APGL equity shareholders||(359,388||)||159,123||2,462|
|Net (loss)/income per share attributable to APGL shareholders:|
|Weighted average number of equity shares#|
|*||Translation of balances from INR to US$ in the consolidated statement of operations is for the convenience of the reader and was calculated using a rate of US$ 1.00 = INR 64.62.|
|#||Number of equity shares outstanding as on June 30, 2017 is 25,970,057.|
|AZURE POWER GLOBAL LIMITED|
|CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS|
|Unaudited three months ended June 30,|
|Net cash (used)/ provided by operating activities||(118,393||)||421,355||6,520|
|Net cash used in investing activities||(1,109,193||)||(3,316,910||)||(51,329||)|
|Net cash provided by financing activities||1,225,318||2,460,289||38,073|
|*||Translation of balances from INR to US$ in the condensed consolidated statement of cash flow is for the convenience of the reader and was calculated using a rate of US$ 1.00 = INR 64.62.|
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES (in thousands)
The table below sets forth a reconciliation of our income from operations to Adjusted EBITDA for the periods indicated:
|Unaudited three months ended June 30,|
|Income tax (benefit)/expense||(33,648||)||7,859||122|
|Interest expense, net||666,998||839,639||12,993|
|Depreciation & amortization||235,758||419,738||6,495|
|Loss/(gain) on foreign currency exchange||140,659||(4,758||)||(74||)|
* Translation of balances from INR to US$ in the reconciliation of Non-GAAP measure is for the convenience of the reader and was calculated using a rate of US$ 1.00 = INR 64.62.