1. Home
  2. Americas
  3. Vivint Solar Reports Second Quarter 2019 Results
Vivint Solar Reports Second Quarter 2019 Results

Vivint Solar Reports Second Quarter 2019 Results

0
0

LEHI, Utah : Vivint Solar, Inc. (NYSE: VSLR), today announced financial results for the second quarter ended June 30, 2019.

Second Quarter 2019 Operating Highlights

Key operating and development highlights include:

  • MW Installed of approximately 56 MWs for the quarter. Total cumulative MWs installed were approximately 1,163 MWs.
  • Installations were 8,163 for the quarter. Cumulative installations were 169,275.
  • Estimated Gross Retained Value increased by approximately $68 million during the quarter to approximately $2.1 billion. Estimated Gross Retained Value per Watt at quarter end was $2.02.
  • Cost per Watt was $3.56, an increase from $3.46 in the first quarter of 2019 and an increase from $3.23 in the second quarter of 2018.
  • Margin created was $49 million, a 21% increase from the second quarter of 2018. Unlevered NPV per Watt was $0.88.

Financing Activity

As of June 30, 2019, the company had approximately $153 million in undrawn capacity in the forward flow loan facilities and approximately 186 MWs of undeployed tax equity financing capacity. Subsequent to quarter end, the company entered into a $325 million credit facility that replaces its existing aggregation facility. The new credit facility reduces the cost of debt by 87.5 basis points and significantly increases the amount of upfront proceeds on a per system basis.

Summary Second Quarter 2019 Financial Results

$ amounts in millions, except per share data

Three Months Ended Jun. 30,

2019

2018

YoY

Revenue:

     Customer agreements and incentives

$

63.4

$

54.8

up 16%

     Solar energy system and product sales

27.4

26.0

up 5%

Total Revenue

90.8

80.8

up 12%

Cost of revenue:

     Operating leases and incentives

43.1

41.4

up 4%

     Solar energy system and product sales

15.8

19.0

down 17%

Total cost of revenue

58.9

60.4

down 2%

Gross profit

31.9

20.4

up 56%

Loss from operations

(36.9)

(16.1)

down 129%

Net (loss attributable) income available to common stockholders

$

(28.6)

$

18.1

down 258%

Net (loss attributable) income available per share to common stockholders

$

(0.24)

$

0.15

down 260%

Non-GAAP net loss per share

$

(0.73)

$

(0.50)

down 46%

Note: Totals may not sum due to rounding.

Guidance for the Third Quarter 2019

The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements supersede all prior statements regarding projected 2019 financial results.

For the third quarter of 2019, Vivint Solar expects:

  • MW Installed: 62 – 65 MWs
  • Cost per Watt: $3.36 – $3.44

Earnings Conference Call

Vivint Solar will host an investor conference call and live webcast today, Thursday, August 8, 2019, at 5:00 p.m. ET to discuss these financial results. To access the conference call, dial 1.833.235.7641 or 1.647.689.4162 for international callers. The conference ID is 294 6607. A listen-only webcast will be accessible on the investor relations page of the company’s website at investors.vivintsolar.com/. Participants should follow the instructions provided on the website to download and install the necessary audio applications in advance of the call. In addition, the earnings presentation slides will be available on the investor relations page of the site by 5:00 p.m. ET along with this press release and the financial information discussed on today’s conference call at investors.vivintsolar.com/.

About Vivint Solar

Vivint Solar is a leading full-service residential solar provider in the United States. With the help of Vivint Solar, homeowners can power their homes with clean, renewable energy, typically achieving significant financial savings over time. Vivint Solar designs and installs solar energy systems for homeowners and offers monitoring and maintenance services. In addition to being able to purchase a solar energy system outright, homeowners may benefit from Vivint Solar’s affordable, flexible financing options, including power purchase agreements, or lease agreements, where available. Vivint Solar also offers solar plus storage systems with LG Chem home batteries and electric vehicle chargers with ChargePoint Home. For more information,

Note on Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, including statements regarding, but not limited to, Vivint Solar’s guidance for Megawatts Installed and Cost per Watt, undeployed tax equity financing capacity, growth prospects, and operating and financial results, such as estimates of nominal contracted payments remaining, estimated retained value, estimated retained value per watt, margin created and unlevered NPV per Watt and the assumptions related to the calculation of the foregoing metrics.

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements should not be read as a guarantee of future performance or results, and they will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. These statements are based on current expectations and assumptions regarding future events and business performance as of the date of this press release, and they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to: the availability of additional financing on acceptable terms; changes in the retail price of traditional utility generated electricity; changes in electric utility policies and regulations; the availability of rebates, tax credits and other incentives, including solar renewable energy certificates, or SRECs, and other federal and state incentives; regulations and policies related to net metering; changes in regulations, tariffs and other trade barriers and tax policy affecting us and our industry; our ability to manage our recent and future growth, product offering mix, and costs effectively, including attracting, training and retaining sales personnel and solar energy system installers; the availability and price of solar panels and other system components; the potential inaccuracy of the assumptions employed in calculating our operating metrics; and such other risks identified in the registration statements and reports that Vivint Solar files with the U.S. Securities and Exchange Commission, or SEC, from time to time. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in those statements will be achieved or will occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. Except as required by law, Vivint Solar does not undertake and expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. You should read the documents Vivint Solar has filed with the SEC for more complete information about the company.

Vivint Solar, Inc.

Condensed Consolidated Unaudited Balance Sheets

(In thousands)

June 30,

December 31,

2019

2018

ASSETS

Current assets:

Cash and cash equivalents

$

198,951

$

219,591

Accounts receivable, net

28,186

14,207

Inventories

13,071

13,257

Prepaid expenses and other current assets

30,783

31,201

Total current assets

270,991

278,256

Restricted cash and cash equivalents

78,567

71,305

Solar energy systems, net

1,637,905

1,938,874

Property and equipment, net

12,650

10,730

Other non-current assets, net

510,537

28,090

TOTAL ASSETS

$

2,510,650

$

2,327,255

LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

Current liabilities:

Accounts payable

$

40,175

$

45,929

Distributions payable to non-controlling interests and redeemable non-controlling interests

11,221

7,846

Accrued compensation

24,545

25,520

Current portion of long-term debt

144,243

12,155

Current portion of deferred revenue

28,911

30,199

Current portion of finance lease obligation

1,089

1,921

Accrued and other current liabilities

53,557

42,860

Total current liabilities

303,741

166,430

Long-term debt, net of current portion

1,181,797

1,203,282

Deferred revenue, net of current portion

15,529

13,524

Finance lease obligation, net of current portion

2,807

505

Deferred tax liability, net

490,496

437,120

Other non-current liabilities

76,994

24,610

Total liabilities

2,071,364

1,845,471

Commitments and contingencies

Redeemable non-controlling interests

118,900

119,572

Stockholders’ equity:

Common stock

1,216

1,201

Additional paid-in capital

582,338

574,248

Accumulated other comprehensive loss

(18,988)

(7,223)

Accumulated deficit

(334,595)

(279,631)

Total stockholders’ equity

229,971

288,595

Non-controlling interests

90,415

73,617

Total equity

320,386

362,212

TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

$

2,510,650

$

2,327,255

Vivint Solar, Inc.

Condensed Consolidated Unaudited Statements of Operations

(In thousands, except per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2019

2018

2019

2018

Revenue:

Customer agreements and incentives

$

63,355

$

54,765

$

102,958

$

85,879

Solar energy system and product sales

27,402

26,033

57,170

63,169

Total revenue

90,757

80,798

160,128

149,048

Cost of revenue:

Cost of revenue—customer agreements and incentives

43,074

41,366

83,265

80,053

Cost of revenue—solar energy system and product sales

15,791

18,990

33,054

45,035

Total cost of revenue

58,865

60,356

116,319

125,088

Gross profit

31,892

20,442

43,809

23,960

Operating expenses:

Sales and marketing

37,037

14,033

66,671

25,158

Research and development

524

511

993

997

General and administrative

31,205

22,009

54,254

41,996

Total operating expenses

68,766

36,553

121,918

68,151

Loss from operations

(36,874)

(16,111)

(78,109)

(44,191)

Interest expense, net

19,472

11,336

38,599

28,258

Other expense (income), net

1,365

(4,109)

2,750

(6,370)

Loss before income taxes

(57,711)

(23,338)

(119,458)

(66,079)

Income tax expense

29,950

35,352

57,437

53,995

Net loss

(87,661)

(58,690)

(176,895)

(120,074)

Net loss attributable to non-controlling interests and redeemable non-controlling interests

(59,094)

(76,806)

(122,086)

(125,214)

Net (loss attributable) income available to common stockholders

$

(28,567)

$

18,116

$

(54,809)

$

5,140

Net (loss attributable) income available per share to common stockholders:

Basic

$

(0.24)

$

0.16

$

(0.45)

$

0.04

Diluted

$

(0.24)

$

0.15

$

(0.45)

$

0.04

Weighted-average shares used in computing net (loss attributable) income available per share tocommon stockholders:

Basic

120,869

116,650

120,589

115,907

Diluted

120,869

121,753

120,589

120,969

Vivint Solar, Inc.

Condensed Consolidated Unaudited Statements of Cash Flows

(In thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2019

2018

2019

2018

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(87,661)

$

(58,690)

$

(176,895)

$

(120,074)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

21,658

16,997

39,317

33,440

Deferred income taxes

29,951

35,204

57,678

54,173

Stock-based compensation

4,156

3,812

7,835

6,781

Loss on solar energy systems and property and equipment

2,924

2,455

4,157

3,025

Non-cash interest and other expense

1,657

11,649

3,302

13,656

Reduction in lease pass-through financing obligation

(1,337)

(1,477)

(2,032)

(2,164)

Losses (gains) on interest rate swaps

1,366

983

2,750

(1,279)

Changes in operating assets and liabilities:

Accounts receivable, net

(8,194)

(6,118)

(13,979)

(4,689)

Inventories

(1,539)

2,655

186

9,462

Prepaid expenses and other current assets

(1,930)

(3,470)

816

8,276

Other non-current assets, net

(38,093)

(6,998)

(64,632)

(6,613)

Accounts payable

(1,360)

1,524

516

1,898

Accrued compensation

3,069

22

(999)

(2,329)

Deferred revenue

3,448

(1,431)

717

(10,514)

Accrued and other liabilities

794

(1,812)

179

(1,915)

Net cash used in operating activities

(71,091)

(4,695)

(141,084)

(18,866)

CASH FLOWS FROM INVESTING ACTIVITIES:

Payments for the cost of solar energy systems

(59,874)

(74,039)

(124,400)

(146,247)

Payments for property and equipment

(703)

(25)

(994)

(65)

Proceeds from disposals of solar energy systems and property and equipment

479

1,068

1,128

1,843

Purchase of intangible assets

(115)

(115)

Net cash used in investing activities

(60,213)

(72,996)

(124,381)

(144,469)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from investment by non-controlling interests and redeemable non-controlling interests

75,270

65,516

159,638

108,287

Distributions paid to non-controlling interests and redeemable non-controlling interests

(9,038)

(10,436)

(18,051)

(28,558)

Proceeds from long-term debt

71,809

836,000

133,164

876,000

Payments on long-term debt

(15,320)

(681,572)

(20,913)

(689,320)

Payments for debt issuance and deferred offering costs

(2,962)

(17,715)

(2,962)

(17,715)

Proceeds from lease pass-through financing obligation

654

645

1,518

1,497

Principal payments on finance lease obligations

(306)

(916)

(577)

(1,931)

Proceeds from issuance of common stock

231

630

270

837

Net cash provided by financing activities

120,338

192,152

252,087

249,097

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS

(10,966)

114,461

(13,378)

85,762

CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS—Beginning of period

288,484

126,239

290,896

154,938

CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS—End of period

$

277,518

$

240,700

$

277,518

$

240,700

Vivint Solar, Inc.

Key Operating Metrics

Three Months Ended

June 30,

March 31,

June 30,

2019

2019

2018

 Installations

8,163

6,514

6,678

 Megawatts installed

56.0

45.6

47.0

As of

June 30,

March 31,

June 30,

2019

2019

2018

 Cumulative installations

169,275

161,112

139,321

 Cumulative megawatts installed

1,162.5

1,106.5

952.3

 Estimated nominal contracted payments remaining (in millions)

$

3,976.2

$

3,795.8

$

3,267.3

      Estimated retained value under energy contracts (in millions)

$

1,587.0

$

1,549.7

$

1,440.7

      Estimated retained value of renewal (in millions)

$

531.6

$

501.0

$

424.7

 Estimated gross retained value (in millions)

$

2,118.6

$

2,050.7

$

1,865.4

 Estimated gross retained value per watt

$

2.02

$

2.04

$

2.13

Sensitivity Analysis for Retained Value

The following table provides quantitative sensitivity analysis of our estimate of retained value of solar energy systems under contracts as of June 30, 2019, including both the contracted and estimated renewal portion, at a range of discount rates (retained value amounts in millions):

4%

6%

8%

 Estimated retained value under energy contracts

$

1,864.2

$

1,587.0

$

1,367.0

 Estimated retained value of renewal

818.0

531.6

349.4

 Total estimated gross retained value

$

2,682.2

$

2,118.6

$

1,716.4

Non-GAAP Earnings per Share (EPS) Before Non-controlling Interests

We report GAAP EPS, which is based upon net (loss attributable) income available to common stockholders. We also report non-GAAP EPS. The difference between GAAP EPS and non-GAAP EPS is that non-GAAP EPS is based on net loss, which excludes net loss attributable to non-controlling interests and redeemable non-controlling interests. As we are in a net loss position for all periods reported, potentially issuable shares are excluded from the diluted EPS calculation since the effect would be antidilutive. Therefore, basic and diluted non-GAAP EPS are the same in each period presented.

Under GAAP accounting, we report net loss attributable to non-controlling interests and redeemable non-controlling interests to reflect our joint venture fund investors’ allocable share in the results of these joint venture investment funds. Net loss attributable to non-controlling interests and redeemable non-controlling interests is calculated based primarily on the hypothetical liquidation at book value, or HLBV, method, which assumes that the joint venture funds are liquidated at the reporting date, even though liquidation may or may not ever occur. Additionally, the returns that will be allocated to the investors over the expected terms of the investment funds may differ significantly from the amounts calculated under the HLBV method. Accordingly, we also report non-GAAP EPS based on our losses before net loss attributable to non-controlling interests and redeemable non-controlling interests per share, which we view as a better measure of our operating performance.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.

According to this definition, the non-GAAP loss before the allocation of loss attributable to non-controlling interests and redeemable non-controlling interests per share was ($0.73) and ($1.47) for the three and six months ended June 30, 2019.

Vivint Solar, Inc.

Reconciliation from GAAP EPS to Non-GAAP EPS

(In thousands, except per share data)

Three Months Ended

June 30, 2019

June 30, 2018

Net Loss

EPS

Net Loss

EPS

Net (loss attributable) income available to common stockholders

$

(28,567)

$

(0.24)

$

18,116

$

0.16

Net loss attributable to non-controlling interests and redeemable non-controlling interests

(59,094)

(0.49)

(76,806)

(0.66)

Non-GAAP net loss

$

(87,661)

$

(0.73)

$

(58,690)

$

(0.50)

Weighted-average shares used in computing net loss per share

120,869

116,650

Six Months Ended

June 30, 2019

June 30, 2018

Net Loss

EPS

Net Loss

EPS

Net (loss attributable) income available to common stockholders

$

(54,809)

$

(0.45)

$

5,140

$

0.04

Net loss attributable to non-controlling interests and redeemable non-controlling interests

(122,086)

$

(1.02)

(125,214)

$

(1.08)

Non-GAAP net loss

$

(176,895)

$

(1.47)

$

(120,074)

$

(1.04)

Weighted-average shares used in computing net loss per share:

120,589

115,907

Glossary of Definitions

Installations” represents the number of solar energy systems installed on customers’ premises.

MWs or megawatts represents the DC nameplate megawatt production capacity.

MW Installed represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on customer premises in the period.

Estimated Nominal Contracted Payments Remaining equals the sum of the remaining cash payments that Vivint Solar’s customers are expected to pay over the term of their agreements for systems installed as of the measurement date. For a power purchase agreement, or PPA, Vivint Solar multiplies the contract price per kilowatt-hour by the estimated annual energy output of the associated solar energy system to determine the estimated nominal contracted payments. For a customer lease, Vivint Solar includes the monthly fees and upfront fee, if any, as set forth in the lease.

Estimated Gross Retained Value represents the net cash flows, discounted at 6%, that Vivint Solar expects to receive from customers pursuant to long-term customer contracts plus the value of contracted SRECs net of estimated cash distributions to fund investors, debt associated with our forward flow facilities, and estimated operating expenses for systems installed as of the measurement date. For purposes of the calculation, Vivint Solar aggregates the estimated retained value from the solar energy systems during the typical 20-year term of Vivint Solar’s contracts plus the value of contracted SRECs, which Vivint Solar refers to as estimated retained value under energy contracts, and the estimated retained value associated with an assumed 10-year renewal term following the expiration of the initial contract term, which Vivint Solar refers to as estimated retained value of renewal. To calculate estimated retained value of renewal, Vivint Solar assumes all contracts are renewed at 90% of the contractual price in effect at the expiration of the initial term.

Estimated Gross Retained Value per Watt is calculated by dividing the estimated retained value as of the measurement date by the aggregate nameplate capacity of solar energy systems under long-term customer contracts that have been installed as of such date, and is subject to the same assumptions and uncertainties as estimated retained value.

Project Value represents the net cash flows, discounted at 6% that Vivint Solar expects to receive from customers net of estimated distributions to fund investors and operating expenses, estimated utility and state incentives, and estimated finance proceeds from fund investors.

NPV per watt represents the estimated weighted average unit margin of Vivint Solar’s PPA and customer lease business and its system sales business. It is calculated by dividing Margin Created during the period by the total MWs Installed during the period.

Margin Created represents the estimated margin created during the period. It is the estimated value of Vivint Solar’s PPA and customer lease agreements and the value of the system sales less the costs required to create the value. Specifically, it is the sum of the project value per watt multiplied by “MWs Installed – PPA/Lease” and “Revenue – solar energy system and product sales” less total creation costs.

Undeployed Tax Equity Financing Capacity represents a forecast of the amount of megawatts that can be deployed based on committed available tax equity financing for energy contracts.

Source : Vivint Solar, Inc.
Anand Gupta Editor - EQ Int'l Media Network

LEAVE YOUR COMMENT

Your email address will not be published. Required fields are marked *